12850 Old Spring Rd, Pine Grove, CA, 95665 | $253/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1196 sft

5253 Wooded Glen Dr, Grizzly Flats, CA, 95636

3 Bed
2 Bath
1650 sft

21580 Gayla Dr, Pine Grove, CA, 95665

3 Bed
1 Bath
960 sft

6828 Tyler Dr, Grizzly Flats, CA, 95636

3 Bed
2 Bath
1637 sft

16689 Silver Pine Rd, Pioneer, CA, 95666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1196 sft

5253 Wooded Glen Dr, Grizzly Flats, CA, 95636

3 Bed
2 Bath
1380 sft

1236 Spink Rd, West Point, CA, 95255

3 Bed
2 Bath
1152 sft

2142 El Dorado Dr, Arnold, CA, 95223

3 Bed
2 Bath
1214 sft

518 Nuner Dr, Ione, CA, 95640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pine Grove at 12850 Old Spring Rd, Pine Grove, CA, 95665 offers a 8.17% rental yield on a $430,000 purchase with $2,926/mo rent. Total monthly income registers $2,926/mo, and a $2,105/mo payment leaves $253/mo available for distribution. Annual cash flow reaches $3,036/yr on $142,545 to close, and return on cash invested stands at 22.04% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,801 over five years. Portfolio math shows five-year ROI at 114.32% and total cumulative return in cash at $162,963. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,926/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1990

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95665, Pine Grove, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,321 (100%)
Owner Occupied HU	1,695 (73.0%)
Renter Occupied HU	349 (15.0%)
Vacant Housing Units	277 (11.9%)
Median Home Value	$493,959
Average Home Value	$531,168