12850 Mosaic Park Way UNIT 2V, Herndon, VA, 20171 | 5.99% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12850 Mosaic Park Way UNIT 2V, Herndon, VA, 20171 | 5.99% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1031 sft

12956 Centre Park Cir APT 417, Herndon, VA, 20171

2 Bed
2 Bath
1031 sft

12953 Centre Park Cir APT 218, Herndon, VA, 20171

2 Bed
2 Bath
1136 sft

12958 Centre Park Cir APT 219, Herndon, VA, 20171

2 Bed
2 Bath
1401 sft

12850 Mosaic Park Way UNIT 2-A, Herndon, VA, 20171

Nearby investment properties with comparable prices

3 Bed
3 Bath
1619 sft

14905 Deco Cir LOT 95, Chantilly, VA, 20151

3 Bed
3 Bath
1641 sft

14905 Deco Cir, Chantilly, VA, 20151

3 Bed
3 Bath
1560 sft

13504 Innovation Station Loop UNIT 2A, Herndon, VA, 20171

3 Bed
4 Bath
2128 sft

6300 Berkley Bridge Pl, Haymarket, VA, 20169

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at 12850 Mosaic Park Way UNIT 2V, Herndon, VA, 20171 listed at $589,900 pairs $2,946/mo rent with a $2,887/mo payment. Total monthly income runs $2,946/mo. Return on cash invested measures 16.47% in year one, and rental yield registers 5.99% at a $589,900 basis. Equity gained on principal adds $3,807/yr, and annual property appreciation at 5% supports $162,978 by year five. Five-year ROI tracks 84.1% and total cumulative return in cash totals $163,221. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,946/mo property income relative to a $2,887/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Rarely Available: Like New Top Floor Corner unit!! For those that want no hassle living in secure building without compromising luxury and Excellent location this one is it!: Welcome to this light-filled, spacious 2-bedroom, 2-bath condo that perfectly blends modern comfort with unbeatable conveniencebask in the sunset views. This home has fine details, upgraded kitchen package with stainless steel appliances & quartz counter tops. Step inside to an open, airy layout featuring hardwood-engineered flooring that adds both warmth and style to the living space. Tasteful upgrades, contemporary finishes, and a naturally bright ambiance, this home is ideal for both unwinding in peace and entertaining with ease. Luxury bath packages and primary suite has new built in closet for all your goodies. Our floor offer a nice bike storage space ! Youre just a short stroll, bike ride to the Herndon-Monroe Silver Line Metro, Harris Teeter, and an array of neighborhood shops and restaurants and minutes from Reston Towncenter and downtown Herndon. Garage parking with reserved space + EV charging Guest parking, serene courtyard, and outdoor perks galore: Walking trails, playground, sports courts, picnic areas with grills

Neighborhood Data

Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,705 (100%)
Owner Occupied HU	11,622 (53.5%)
Renter Occupied HU	8,913 (41.1%)
Vacant Housing Units	1,170 ( 5.4%)
Median Home Value	$838,752
Average Home Value	$873,051