12845 Park Creek Way WayFirestoneCO80504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Firestone at 12845 Park Creek Way Way, Firestone, CO, 80504 earns $143/mo cash flow from $3,636/mo rent with a $2,633/mo payment. Total monthly income totals $3,636/mo, and annual cash flow totals $1,719/yr on $177,002 capital. ROI tracks 21.03% on current figures, and rental yield reads 8.11% at a $538,000 purchase. Equity gained on principal adds $3,472/yr, and 5% annual appreciation supports $148,639 over five years. Five-year ROI reaches 109.24% and total cumulative return in cash sums $193,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,636/mo property income instead of your personal income.
Single Family
Built in 2018
6,050 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80504, Longmont, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,861 (100%) |
| Owner Occupied HU | 18,264 (70.6%) |
| Renter Occupied HU | 6,346 (24.5%) |
| Vacant Housing Units | 1,251 ( 4.8%) |
| Median Home Value | $627,380 |
| Average Home Value | $693,936 |
Housing Distribution
Address Breakdown
Residential
24,236
Single Family
21,852
Multi-Family
2,384
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John McCaffrey • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #6372796
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)