Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodstock at 1284 Ox Rd UNIT B10, Woodstock, VA, 22664 earns $1,004/mo cash flow from $2,015/mo rent with a $680/mo payment. Total monthly income totals $2,015/mo, and annual cash flow totals $12,053/yr on $46,079 capital. ROI tracks 46.07% on current figures, and rental yield reads 17.4% at a $139,000 purchase. Equity gained on principal adds $897/yr, and 5% annual appreciation supports $38,403 over five years. Five-year ROI reaches 244.61% and total cumulative return in cash sums $112,712. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,015/mo property income instead of your personal income.
Townhouse
Built in 1996
N/A lot
$N/A/sqft
$180 monthly HOA
Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,272 (100%) |
| Owner Occupied HU | 2,596 (60.8%) |
| Renter Occupied HU | 1,270 (29.7%) |
| Vacant Housing Units | 406 ( 9.5%) |
| Median Home Value | $312,162 |
| Average Home Value | $355,664 |
Residential
4,137
Single Family
3,933
Multi-Family
204
Businesses
529
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Sold | $139,000 |
| 2023-10-20 | Sold | $130,000 |
| 2010-11-23 | Sold | $48,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-08 | N/A | N/A | $95,700 | N/A |
| 2022-07-08 | N/A | N/A | $95,700 | 40.94% |
| 2021-07-08 | N/A | N/A | $67,900 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
