








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Philomath at 1284 N 19TH ST 242 Plan, Forest Meadows, Philomath, OR, 97370 offers a 10.49% rental yield on a $209,995 purchase with $1,836/mo rent. Total monthly income registers $1,836/mo, and a $1,028/mo payment leaves $568/mo available for distribution. Annual cash flow reaches $6,819/yr on $69,613 to close, and return on cash invested stands at 29.7% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,018 over five years. Portfolio math shows five-year ROI at 155.23% and total cumulative return in cash at $108,062. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,836/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97370, Philomath, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,001 (100%) |
| Owner Occupied HU | 2,776 (69.4%) |
| Renter Occupied HU | 1,070 (26.7%) |
| Vacant Housing Units | 155 ( 3.9%) |
| Median Home Value | $537,267 |
| Average Home Value | $568,482 |
Residential
3,745
Single Family
3,311
Multi-Family
434
Businesses
330
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $209,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Janet Woodgeard • Sun Homes
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A