12827 W Burgundy PlaceLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 12827 W Burgundy Place, Littleton, CO, 80127 generates $3,466/mo in rent and, after a $1,953/mo payment, leaves $541/mo in cash flow. Total monthly income is $3,466/mo, and annual cash flow is $6,496/yr on $132,269 invested. Return on cash invested sits at 24.82% in year one, and rental yield is 10.42% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 130.69% and total cumulative return in cash sums $172,862. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,466/mo property income rather than buyer’s personal income.
Townhouse
Built in 2005
1,481 sqft lot
$N/A/sqft
$575 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delores Cordova • The Block Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #6744143
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)