Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 12823 Lorena Ochoa, San Antonio, TX, 78221 offers a 21.79% rental yield on a $220,990 purchase with $4,012/mo rent. Total monthly income registers $4,012/mo, and a $1,082/mo payment leaves $2,413/mo available for distribution. Annual cash flow reaches $28,957/yr on $73,258 to close, and return on cash invested stands at 59.44% in year one. Equity gained on principal adds $1,426/yr while 5% annual appreciation supports $61,055 over five years. Portfolio math shows five-year ROI at 316.24% and total cumulative return in cash at $231,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,012/mo property income against a $1,082/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $220,990 |
| 2024-07-11 | Price change | $210,990 |
| 2024-06-17 | Price change | $214,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1755894
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
