12821 W Holly St, Avondale, AZ, 85392 | $199/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1195 sft

4901 W Gelding Dr, Glendale, AZ, 85306

3 Bed
2 Bath
1188 sft

1124 W Pleasant Ln, Phoenix, AZ, 85041

3 Bed
2 Bath
1101 sft

4113 W Sheridan St, Phoenix, AZ, 85009

3 Bed
2 Bath
1466 sft

10009 W Raymond St, Tolleson, AZ, 85353

Nearby investment properties with comparable prices

3 Bed
3 Bath
1508 sft

7592 W Darrow St, Laveen, AZ, 85339

3 Bed
2 Bath
1512 sft

22375 S Manzanilla Rd, Buckeye, AZ, 85326

3 Bed
2 Bath
1565 sft

25187 W Romley Rd, Buckeye, AZ, 85326

4 Bed
2 Bath
1736 sft

2402 W Diana Ave, Phoenix, AZ, 85021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Avondale at 12821 W Holly St, Avondale, AZ, 85392 earns $199/mo cash flow from $2,698/mo rent with a $2,031/mo payment. Total monthly income totals $2,698/mo, and annual cash flow totals $2,389/yr on $137,573 capital. ROI tracks 21.65% on current figures, and rental yield reads 7.8% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 111.95% and total cumulative return in cash sums $154,017. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,698/mo property income instead of your personal income.

Single Family

Built in 1999

5,688 sqft lot

$N/A/sqft

$138 quarterly HOA