Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manor at 12821 Thomas Jefferson St, Manor, TX, 78653 uses $91,593 cash to close to unlock $1,244/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $2,185/mo, and a $1,352/mo payment keeps the spread at $104/mo. Purchase price stands at $276,300, and rental yield measures 9.49% with $2,185/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $76,337 over five years. Five-year ROI reaches 111.9% and total cumulative return in cash records $102,491. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,185/mo property income covering a $1,352/mo payment rather than investor’s personal income.
Single Family
Built in 2006
4,399 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Listing removed | $280,000 |
| 2025-07-16 | Listed for sale | $280,000 |
| 2022-02-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $5509.94 | -10.85% | $219,641 | -12.52% |
| 2023-10-19 | $6180.86 | -22.66% | $251,076 | -13.88% |
| 2022-10-19 | $7991.39 | N/A | $291,537 | 60.88% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
