Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12815 Cygnus, San Antonio, TX, 78245 generates $2,530/mo in rent and, after a $1,444/mo payment, leaves $387/mo in cash flow. Total monthly income is $2,530/mo, and annual cash flow is $4,641/yr on $97,793 invested. Return on cash invested sits at 24.65% in year one, and rental yield is 10.29% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 129.71% and total cumulative return in cash sums $126,842. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,530/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
4,791 sqft lot
$N/A/sqft
$136 quarterly HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $295,000 |
| 2022-08-03 | Listing removed | N/A |
| 2022-06-09 | Pending sale | $282,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $1804.83 | -11.43% | $253,120 | -6.60% |
| 2023-05-29 | $2037.72 | N/A | $271,010 | N/A |
Listed by: Latrisa Wyatt • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1870905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
