Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 12814 Jamara Cir, Houston, TX, 77077 uses $99,447 cash to close to unlock $11,908/yr annual cash flow and $992/mo monthly cash flow. Total monthly income runs $3,217/mo, and a $1,468/mo payment keeps the spread at $992/mo. Purchase price stands at $299,990, and rental yield measures 12.87% with $3,217/mo rent. Return on cash invested shows 31.88% in year one, and 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 168.7% and total cumulative return in cash records $167,769. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,217/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1983
6,141 sqft lot
$N/A/sqft
$605 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $299,990 |
| 2024-07-12 | Price change | $309,900 |
| 2024-07-01 | Listed for sale | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5474.17 | 6.11% | $271,696 | 15.96% |
| 2022-08-14 | $5158.90 | N/A | $234,294 | 7.71% |
| 2021-08-14 | N/A | N/A | $217,520 | 12.40% |
Listed by: Jonathan Minerick • homecoin.com
Mls Name: HAR
Mls Provider:
Mls ID: #90296208
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
