12811 Indian Wells DrHoustonTX77066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 12811 Indian Wells Dr, Houston, TX, 77066 uses $91,726 cash to close to unlock $7,628/yr annual cash flow and $636/mo monthly cash flow. Total monthly income runs $2,645/mo, and a $1,354/mo payment keeps the spread at $636/mo. Purchase price stands at $276,700, and rental yield measures 11.47% with $2,645/mo rent. Return on cash invested shows 28.22% in year one, and 5% annual appreciation builds toward $76,447 over five years. Five-year ROI reaches 148.86% and total cumulative return in cash records $136,541. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,645/mo property income covering a $1,354/mo payment rather than investor’s personal income.
Single Family
Built in 1971
9,496 sqft lot
$N/A/sqft
$42 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Housing Distribution
Address Breakdown
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices