12807 Stratford Heights Dr, Sugar Land, TX, 77498 | $1,334/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2600 sft

4619 N Star Trl, Richmond, TX, 77469

4 Bed
4 Bath
2947 sft

6222 Lost Ridge Ln, Richmond, TX, 77469

4 Bed
4 Bath
2378 sft

118 Gusto Cv, Richmond, TX, 77469

4 Bed
3 Bath
2452 sft

6319 Orchid Crest Ln, Rosenberg, TX, 77469

Nearby investment properties with comparable prices

3 Bed
2 Bath
1529 sft

707 Cascade Creek Dr, Katy, TX, 77450

3 Bed
2 Bath
1412 sft

8730 Vacek Crossing Way, Richmond, TX, 77469

2 Bed
1 Bath
1067 sft

7609 Amelia Rd, Houston, TX, 77055

$ 275,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

1601 American Dr #E20, Cleburne, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 12807 Stratford Heights Dr, Sugar Land, TX, 77498 earns $1,334/mo cash flow from $3,671/mo rent with a $1,584/mo payment. Total monthly income totals $3,671/mo, and annual cash flow totals $16,014/yr on $107,307 capital. ROI tracks 34.83% on current figures, and rental yield reads 13.61% at a $323,700 purchase. Equity gained on principal adds $2,089/yr, and 5% annual appreciation supports $89,432 over five years. Five-year ROI reaches 184.23% and total cumulative return in cash sums $197,689. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,671/mo property income instead of your personal income.

Single Family

Built in 1998

6,355 sqft lot

$N/A/sqft

$35 monthly HOA