12803 Nyanza RdLakewoodWA98499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,214/mo, and a $2,349/mo payment. Purchase price stands at $479,950, and rental yield measures 5.54% with $2,214/mo rent. Return on cash invested shows 14.85% in year one, and 5% annual appreciation builds toward $132,601 over five years. Five-year ROI reaches 75.5% and total cumulative return in cash records $120,121. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1954
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98499, Lakewood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,378 (100%) |
| Owner Occupied HU | 5,198 (36.2%) |
| Renter Occupied HU | 8,456 (58.8%) |
| Vacant Housing Units | 724 ( 5.0%) |
| Median Home Value | $506,163 |
| Average Home Value | $545,017 |
Housing Distribution
Address Breakdown
Residential
13,307
Single Family
9,776
Multi-Family
3,531
Businesses
1,644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zachary Kolp • RE/MAX Sound Properties
Mls Name: NWMLS
Mls ID: #2423839