12802 Osage Mesa, San Antonio, TX, 78216 | $199/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12802 Osage Mesa, San Antonio, TX, 78216 | $199/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1636 sft

3487 River Path St, San Antonio, TX, 78230

3 Bed
2 Bath
2176 sft

9707 WILDERNESS SUN, San Antonio, TX, 78254

4 Bed
2 Bath
1902 sft

4302 CHALK FLATS, San Antonio, TX, 78253

4 Bed
3 Bath
2323 sft

2610 HOMESTEAD LOOP, San Antonio, TX, 78245

Nearby investment properties with comparable prices

3 Bed
2 Bath
2176 sft

9422 MOONLIT GLADE RD, Helotes, TX, 78023

3 Bed
3 Bath
2799 sft

7255 Autumn Park, San Antonio, TX, 78249

4 Bed
2 Bath
1904 sft

13347 Ailey Knoll, San Antonio, TX, 78254

3 Bed
2 Bath
1666 sft

9307 Woodheather St, San Antonio, TX, 78254

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at 12802 Osage Mesa, San Antonio, TX, 78216 uses $104,091 cash to close to unlock $2,388/yr annual cash flow and $199/mo monthly cash flow. Total monthly income runs $2,432/mo, and a $1,537/mo payment keeps the spread at $199/mo. Purchase price stands at $314,000, and rental yield measures 9.29% with $2,432/mo rent. Return on cash invested shows 22.2% in year one, and 5% annual appreciation builds toward $86,752 over five years. Five-year ROI reaches 116.34% and total cumulative return in cash records $121,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,432/mo property income covering a $1,537/mo payment rather than investor’s personal income.

Single Family

Built in 2004

4,094 sqft lot

$N/A/sqft

No HOA

More details about the property

Gated community with two mature trees, a new deck and new fence in the backyard, providing plenty of outdoor space for relaxation and entertaining. The property backs up to a green belt, providing a sense of solitude and a short walk to directly access nearby bike trails, walking paths, and a park with a playground. Located near HEB, Walmart, and a wide selection of dining and entertainment. Quick access to major roads and highways for an easy commute. Upon entering the home, a spacious living area that is perfect for hosting guests or enjoying cozy nights in awaits. The kitchen is equipped with a large adjacent pantry and ample cabinet space in the 36-inch cabinets, making meal preparation simple. The dining area is conveniently located adjacent to the kitchen, creating a seamless flow for entertaining. The home also features a half bathroom on the main floor for added convenience. With 3 bedrooms, 2 bathrooms and a flex area upstairs, you can have a second living space. You will find the master bedroom with an ensuite bathroom and large walk-in closet, providing a private retreat. The additional bedrooms and bathroom offer plenty of space for you and your guests. The home has a new HVAC, understair storage, sprinkler system, gutters, and the roof has been replaced. This property offers a wonderful opportunity for buyers seeking a comfortable and wellmaintained home in a great location. Don't miss out on the chance to make this property your own and enjoy all that San Antonio has to offer. Offering a $5000 seller concession to the buyer for flooring or closing costs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78216, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,504 (100%)
Owner Occupied HU	6,460 (34.9%)
Renter Occupied HU	9,909 (53.6%)
Vacant Housing Units	2,135 (11.5%)
Median Home Value	$341,731
Average Home Value	$359,122