








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,135/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 4.15% with $4,135/mo rent. Return on cash invested shows 11.48% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 57.09% and total cumulative return in cash records $221,042. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,135/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.73 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: JEFF P SPROUL • KAYENTA HOMES & PROPERTIES
Mls Name: WCBR
Mls ID: #25-267277