1280 Henderson RdTryonNC28782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tryon at 1280 Henderson Rd, Tryon, NC, 28782 earns $1,694/mo cash flow from $5,040/mo rent with a $2,687/mo payment. Total monthly income totals $5,040/mo, and annual cash flow totals $20,330/yr on $180,621 capital. ROI tracks 31.32% on current figures, and rental yield reads 11.02% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 163.87% and total cumulative return in cash sums $295,988. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,040/mo property income instead of your personal income.
Single Family
Built in 1989
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28782, Tryon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,533 (100%) |
| Owner Occupied HU | 2,164 (61.3%) |
| Renter Occupied HU | 699 (19.8%) |
| Vacant Housing Units | 670 (19.0%) |
| Median Home Value | $417,073 |
| Average Home Value | $467,884 |
Housing Distribution
Address Breakdown
Residential
3,199
Single Family
3,165
Multi-Family
34
Businesses
332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barry Butler • Walker Wallace and Emerson Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4304238