6 Wagon TrceFlat RockNC28731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flat Rock at 6 Wagon Trce, Flat Rock, NC, 28731 listed at $829,900 pairs $5,662/mo rent with a $4,062/mo payment to leave $604/mo cash flow. Total monthly income runs $5,662/mo, and annual cash flow reaches $7,249/yr on $273,037 cash to close. Return on cash invested measures 22.72% in year one, and rental yield registers 8.19% at a $829,900 basis. Equity gained on principal adds $5,355/yr, and annual property appreciation at 5% supports $229,286 by year five. Five-year ROI tracks 117.74% and total cumulative return in cash totals $321,479. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,662/mo property income relative to a $4,062/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28731, Flat Rock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 3,286 (67.9%) |
| Renter Occupied HU | 759 (15.7%) |
| Vacant Housing Units | 792 (16.4%) |
| Median Home Value | $426,195 |
| Average Home Value | $467,902 |
Housing Distribution
Address Breakdown
Residential
4,517
Single Family
4,376
Multi-Family
141
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Frisbee • Frisbee Real Estate LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4313617