Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 128 Timber Ridge Cir, Byron, GA, 31008 priced at $389,000 pairs $2,879/mo rent with $346/mo cash flow after a $1,904/mo payment. Total monthly income equals $2,879/mo, and annual cash flow comes to $4,157/yr on $128,954 invested. Return on cash invested is 23.13% in year one, and rental yield stands at 8.88% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 120.57% and total cumulative return in cash reaches $155,478. For financing, Ziffy Mortgage’s DSCR program evaluates $2,879/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Price change | $389,000 |
| 2024-12-07 | Listed for sale | $395,000 |
| 2024-11-16 | Pending sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $5210.16 | 1033.21% | $148,360 | 1059.06% |
| 2022-02-15 | $459.77 | N/A | $12,800 | N/A |
What's Special
Storage
Listed by: Melissa Stone • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #246716
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
