128 State Park Rd, Tupelo, MS, 38804 | $526/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
1356 sft

120 Cherokee Dr, Amory, MS, 38821

3 Bed
2 Bath
1216 sft

212 S Highland Dr, Tupelo, MS, 38801

4 Bed
2 Bath
2200 sft

510 State Park Rd, Tupelo, MS, 38804

- Bed
1 Bath
1956 sft

105 Leon Davis Dr, Fulton, MS, 38843

Nearby investment properties with comparable prices

3 Bed
1 Bath
1119 sft

808 Walnut St, Amory, MS, 38821

3 Bed
2 Bath
1400 sft

7758 Highway 25 S, Fulton, MS, 38843

3 Bed
2 Bath
1308 sft

1109 Kendall St, Amory, MS, 38821

3 Bed
3 Bath
2920 sft

1153 County Road 209, Blue Springs, MS, 38828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tupelo at 128 State Park Rd, Tupelo, MS, 38804 uses $61,328 cash to close to unlock $6,317/yr annual cash flow and $526/mo monthly cash flow. Total monthly income runs $1,658/mo, and a $905/mo payment keeps the spread at $526/mo. Purchase price stands at $185,000, and rental yield measures 10.75% with $1,658/mo rent. Return on cash invested shows 30.21% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 158.03% and total cumulative return in cash records $96,915. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,658/mo property income covering a $905/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.63 Acres lot

$N/A/sqft

No HOA