Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 128 Plantation Oaks Ct, Springtown, TX, 76082 generates $4,072/mo in rent and, after a $2,031/mo payment, leaves $1,121/mo in cash flow. Total monthly income is $4,072/mo, and annual cash flow is $13,453/yr on $137,573 invested. Return on cash invested sits at 29.69% in year one, and rental yield is 11.77% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 156.53% and total cumulative return in cash sums $215,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,072/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $415,000 |
| 2024-11-26 | Listed for sale | $428,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2197.98 | 3.60% | $502,760 | N/A |
| 2023-02-13 | $2121.50 | -46.35% | $502,760 | 39.23% |
| 2022-02-13 | $3954.21 | 0.18% | $361,090 | N/A |
Listed by: Sandy Onks • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20785816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
