Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2101 Portwood Way, Fort Worth, TX, 76179 with 5% annual appreciation on a $545,000 basis while $3,076/mo rent supports operations. 63% in year one. Equity gained on principal adds $3,517/yr, and five-year appreciation sums $150,573 alongside rental yield of 6.77%. Five-year ROI measures 70.77% and total cumulative return in cash totals $126,888. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,076/mo property income versus a $2,668/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2003
5,662 sqft lot
$N/A/sqft
$481 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $545,000 |
| 2016-08-03 | Listing removed | $309,900 |
| 2016-07-06 | Pending sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $5569.49 | 8.34% | $436,000 | 0.93% |
| 2023-04-25 | $5140.53 | -17.57% | $432,000 | 14.64% |
| 2022-04-25 | $6235.93 | 5.36% | $376,816 | 29.05% |
Listed by: Stefan Elofsson • DFW Fine Properties
Mls Name: NTREIS
Mls ID: #20914723
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
