128 N Prairie AveBurnsWY82053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burns at 128 N Prairie Ave, Burns, WY, 82053 earns $1,328/mo cash flow from $3,176/mo rent with a $1,591/mo payment. Total monthly income totals $3,176/mo, and annual cash flow totals $15,933/yr on $107,738 capital. ROI tracks 34.7% on current figures, and rental yield reads 11.73% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 181.49% and total cumulative return in cash sums $195,529. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,176/mo property income instead of your personal income.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82053, Burns, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 621 (100%) |
| Owner Occupied HU | 469 (75.5%) |
| Renter Occupied HU | 96 (15.5%) |
| Vacant Housing Units | 56 ( 9.0%) |
| Median Home Value | $403,571 |
| Average Home Value | $512,553 |
Housing Distribution
Address Breakdown
Residential
441
Single Family
441
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices