Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brock at 128 Magnolia Pl, Brock, TX, 76087 offers a 8.27% rental yield on a $775,000 purchase with $5,342/mo rent. 27% in year one. Equity gained on principal adds $5,001/yr while 5% annual appreciation supports $214,118 over five years. Portfolio math shows five-year ROI at 100.59% and total cumulative return in cash at $256,471. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,342/mo property income against a $3,793/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-07-20 | Listed for sale | $775,000 |
| 2024-06-10 | Listing removed | N/A |
| 2024-04-30 | Price change | $790,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6112.09 | -22.45% | $766,190 | 80.04% |
| 2022-08-14 | $7881.09 | -2.36% | $425,560 | N/A |
| 2021-08-14 | $8071.45 | -0.19% | $425,560 | 5.09% |
Listed by: Kirstine Openshaw • Real
Mls Name: NTREIS
Mls ID: #20641126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
