Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Point at 128 Garden Walk #10, West Point, GA, 31833 uses $96,629 cash to close to unlock $10,286/yr annual cash flow and $857/mo monthly cash flow. Total monthly income runs $2,669/mo, and a $1,427/mo payment keeps the spread at $857/mo. Purchase price stands at $291,491, and rental yield measures 10.99% with $2,669/mo rent. Return on cash invested shows 30.55% in year one, and 5% annual appreciation builds toward $80,534 over five years. Five-year ROI reaches 159.99% and total cumulative return in cash records $154,600. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,669/mo property income covering a $1,427/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Date | Event | Price |
|---|---|---|
| 2024-10-31 | Price change | $291,491 |
| 2024-07-10 | Listed for sale | $291,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Vianna Dooley • Liberty Realty Professionals
Mls Name: GAMLS
Mls Provider:
Mls ID: #10334742
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
