128 Ercy Shell RdCamdenMS39045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Camden at 128 Ercy Shell Rd, Camden, MS, 39045 offers $2,468/mo rent that, after a $1,444/mo payment, leaves $663/mo cash flow. Total monthly income is $2,468/mo, and annual cash flow is $7,951/yr on $97,793 cash. Return on cash invested measures 28.04% in year one, and rental yield stands at 10.04% at a $295,000 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,503 by year five. Five-year ROI records 146.36% and total cumulative return in cash reaches $143,126. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,468/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39045, Camden, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 484 (75.3%) |
| Renter Occupied HU | 82 (12.8%) |
| Vacant Housing Units | 77 (12.0%) |
| Median Home Value | $161,538 |
| Average Home Value | $215,620 |
Housing Distribution
Address Breakdown
Residential
557
Single Family
557
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dwanna Stanley • The Agency Haus LLC DBA Agency
Mls Name: MLS United
Mls ID: #4127810