Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cochran at 128 Easy St, Cochran, GA, 31014 priced at $239,900 converts $1,020/mo rent into after a $1,174/mo obligation. Total monthly income equals $1,020/mo. Return on cash invested prints 13.27% in year one, and rental yield reads 5.1% against a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation compiles into $66,280 by year five. Five-year ROI reaches 67.17% and total cumulative return in cash sums $53,419. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,020/mo property income covering a $1,174/mo payment, not borrower’s personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31014, Cochran, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,529 (100%) |
| Owner Occupied HU | 3,564 (64.5%) |
| Renter Occupied HU | 1,253 (22.7%) |
| Vacant Housing Units | 712 (12.9%) |
| Median Home Value | $153,281 |
| Average Home Value | $180,760 |
Residential
4,981
Single Family
4,981
Multi-Family
0
Businesses
360
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Scott Street • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #254773
