128 E Market StWilliamstownPA17098
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 128 E Market St, Williamstown, PA, 17098 in Williamstown worth modelling. At $214,999 with a 8.83% gross yield, the $1,582/mo rent leaves $173/mo after the $967/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.64 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $59,400 by year five; $1,980/yr in principal reduction adds further equity. Total projected return: $93,016.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $173 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,582 |
| Total Monthly Debt Service | $1,323 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17098, Williamstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,185 (100%) |
| Owner Occupied HU | 773 (65.2%) |
| Renter Occupied HU | 228 (19.2%) |
| Vacant Housing Units | 184 (15.5%) |
| Median Home Value | $123,026 |
| Average Home Value | $168,920 |
Housing Distribution
Address Breakdown
Residential
1,054
Single Family
1,048
Multi-Family
6
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17098, Williamstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,185 (100%) |
| Owner Occupied HU | 773 (65.2%) |
| Renter Occupied HU | 228 (19.2%) |
| Vacant Housing Units | 184 (15.5%) |
| Median Home Value | $123,026 |
| Average Home Value | $168,920 |
Housing Distribution
Address Breakdown
Residential
1,054
Single Family
1,048
Multi-Family
6
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KRISTIN LUSCIA • TEU REAL ESTATE CORPORATION
Mls Name: CSVBOR
Mls ID: #20-101621