128 Duckworth LnWatsonAR71674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watson at 128 Duckworth Ln, Watson, AR, 71674 generates $1,522/mo in rent and, after a $642/mo payment, leaves $733/mo in cash flow. Total monthly income is $1,522/mo, and annual cash flow is $8,801/yr on $43,509 invested. Return on cash invested sits at 40.14% in year one, and rental yield is 13.92% on a $131,250 entry. Equity gained on principal adds $847/yr, while 5% annual appreciation builds toward $36,262 over five years. Five-year ROI reaches 211.13% and total cumulative return in cash sums $91,859. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,522/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71674, Watson, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 229 (61.9%) |
| Renter Occupied HU | 74 (20.0%) |
| Vacant Housing Units | 67 (18.1%) |
| Median Home Value | $95,857 |
| Average Home Value | $119,596 |
Housing Distribution
Address Breakdown
Residential
268
Single Family
268
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices