128 Cotton Hill RoadGilfordNH03249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilford at 128 Cotton Hill Road, Gilford, NH, 03249 priced at $669,000 pairs $4,080/mo rent with after a $3,274/mo payment. Total monthly income equals $4,080/mo. Return on cash invested is 17.86% in year one, and rental yield stands at 7.32% on a $669,000 basis. Equity gained on principal adds $4,317/yr, and 5% annual appreciation accumulates to $184,832 by year five. Five-year ROI measures 92.51% and total cumulative return in cash reaches $203,619. For financing, Ziffy Mortgage’s DSCR program evaluates $4,080/mo property income against a $3,274/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
2.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03249, Gilford, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,332 (100%) |
| Owner Occupied HU | 2,986 (56.0%) |
| Renter Occupied HU | 481 ( 9.0%) |
| Vacant Housing Units | 1,865 (35.0%) |
| Median Home Value | $503,493 |
| Average Home Value | $620,114 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,104
Multi-Family
282
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Cummins • BHHS Verani Belmont
Mls Name: PrimeMLS
Mls ID: #5060561