128 Calamity DrFish HavenID83287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fish Haven at 128 Calamity Dr, Fish Haven, ID, 83287 uses $52,709 cash to close to unlock $12,993/yr annual cash flow and $1,083/mo monthly cash flow. Total monthly income runs $2,046/mo, and a $778/mo payment keeps the spread at $1,083/mo. Purchase price stands at $159,000, and rental yield measures 15.44% with $2,046/mo rent. Return on cash invested shows 44.56% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 234.88% and total cumulative return in cash records $123,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,046/mo property income covering a $778/mo payment rather than investor’s personal income.
Lot
Built in N/A
0.80 Acres lot
$N/A/sqft
$585 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83287, Fish Haven, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 877 (100%) |
| Owner Occupied HU | 151 (17.2%) |
| Renter Occupied HU | 19 ( 2.2%) |
| Vacant Housing Units | 707 (80.6%) |
| Median Home Value | $494,444 |
| Average Home Value | $592,980 |
Housing Distribution
Address Breakdown
Residential
319
Single Family
319
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy McLaughlin • Town & Country Realty Bear Lake, Inc
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2027562
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2024-10-14 07:26:04 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)