128 Beech Branch DrIrmoSC29063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irmo at 128 Beech Branch Dr, Irmo, SC, 29063 with 5% annual appreciation on a $235,000 basis while $2,201/mo rent supports operations. Total monthly income totals $2,201/mo and a $1,150/mo payment preserves $802/mo for cash returns. Annual cash flow comes to $9,628/yr on $77,903 deployed, and return on cash invested reaches 32.27% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 11.24%. Five-year ROI measures 168.85% and total cumulative return in cash totals $131,536.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,201/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,409 (100%) |
| Owner Occupied HU | 12,745 (82.7%) |
| Renter Occupied HU | 2,104 (13.7%) |
| Vacant Housing Units | 560 ( 3.6%) |
| Median Home Value | $273,754 |
| Average Home Value | $346,566 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
13,901
Multi-Family
1,177
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nia Corbitt • LPT Realty LLC
Mls Name: Consolidated MLS
Mls ID: #621333