128 Beaver RdAvonCO81620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Avon at 128 Beaver Rd, Avon, CO, 81620 offers $5,834/mo rent that, after a $8,198/mo payment. Total monthly income is $5,834/mo. Return on cash invested measures 11.69% in year one, and rental yield stands at 4.18% at a $1,675,000 entry. Equity gained on principal adds $10,809/yr while 5% annual appreciation compounds into $462,772 by year five. Five-year ROI records 58.16% and total cumulative return in cash reaches $315,642. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,834/mo property income versus a $8,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1978
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81620, Avon, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,262 (100%) |
| Owner Occupied HU | 1,866 (25.7%) |
| Renter Occupied HU | 1,663 (22.9%) |
| Vacant Housing Units | 3,733 (51.4%) |
| Median Home Value | $940,860 |
| Average Home Value | $1,067,300 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices