128 Accacia StDaly CityCA94014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daly City at 128 Accacia St, Daly City, CA, 94014 priced at $778,000 pairs $5,772/mo rent with $959/mo cash flow after a $3,808/mo payment. Total monthly income equals $5,772/mo, and annual cash flow comes to $11,509/yr on $255,962 invested. Return on cash invested is 24.56% in year one, and rental yield stands at 8.9% on a $778,000 basis. Equity gained on principal adds $5,020/yr, and 5% annual appreciation accumulates to $214,947 by year five. Five-year ROI measures 127.74% and total cumulative return in cash reaches $326,977. For financing, Ziffy Mortgage’s DSCR program evaluates $5,772/mo property income against a $3,808/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1928
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94014, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,245 (100%) |
| Owner Occupied HU | 8,003 (52.5%) |
| Renter Occupied HU | 6,639 (43.5%) |
| Vacant Housing Units | 603 ( 4.0%) |
| Median Home Value | $1,072,278 |
| Average Home Value | $1,078,528 |
Housing Distribution
Address Breakdown
Residential
14,154
Single Family
10,993
Multi-Family
3,161
Businesses
854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Herbert K. Ng • Coldwell Banker Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #424056430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.