12780 N 57th StTampaFL33617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 12780 N 57th St, Tampa, FL, 33617 uses $71,604 cash to close to unlock $9,139/yr annual cash flow and $762/mo monthly cash flow. Total monthly income runs $2,556/mo, and a $1,057/mo payment keeps the spread at $762/mo. Purchase price stands at $216,000, and rental yield measures 14.2% with $2,556/mo rent. Return on cash invested shows 32.67% in year one, and 5% annual appreciation builds toward $59,677 over five years. Five-year ROI reaches 174.08% and total cumulative return in cash records $124,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,556/mo property income covering a $1,057/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
723 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33617, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,184 (100%) |
| Owner Occupied HU | 8,069 (38.1%) |
| Renter Occupied HU | 11,791 (55.7%) |
| Vacant Housing Units | 1,324 ( 6.2%) |
| Median Home Value | $384,202 |
| Average Home Value | $419,228 |
Housing Distribution
Address Breakdown
Residential
19,403
Single Family
16,148
Multi-Family
3,255
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Addeo • COMMUNITY REALTY ASSOCIATES
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8386255
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511