Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1277 W Bridge St, New Braunfels, TX, 78130 generates $1,734/mo in rent, after a $1,307/mo payment. Total monthly income is $1,734/mo. Return on cash invested sits at 17.67% in year one, and rental yield is 7.79% on a $267,100 entry. Equity gained on principal adds $1,724/yr, while 5% annual appreciation builds toward $73,795 over five years. Five-year ROI reaches 92.07% and total cumulative return in cash sums $81,519. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,734/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
9,300 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Pending sale | $273,000 |
| 2025-03-25 | Contingent | $273,000 |
| 2025-02-25 | Price change | $273,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3545.78 | 1710.55% | $207,250 | 101.85% |
| 2023-06-26 | $195.84 | 3.78% | $102,677 | 10.00% |
| 2022-06-26 | $188.71 | -10.78% | $93,343 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
