12765 Rambling Rose LnSaint JohnIN46373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint John at 12765 Rambling Rose Ln, Saint John, IN, 46373 listed at $918,000 pairs $8,310/mo rent with a $4,493/mo payment to leave $2,562/mo cash flow. Total monthly income runs $8,310/mo, and annual cash flow reaches $30,745/yr on $302,022 cash to close. Return on cash invested measures 30.24% in year one, and rental yield registers 10.86% at a $918,000 basis. Equity gained on principal adds $5,924/yr, and annual property appreciation at 5% supports $253,626 by year five. Five-year ROI tracks 158.31% and total cumulative return in cash totals $478,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,310/mo property income relative to a $4,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.51 Acres lot
$N/A/sqft
$600 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kalyani Desai • McColly Real Estate
Mls Name: NIRA
Mls Provider:
Mls ID: #817686
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-29 23:47:55 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#185)