








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,304/mo, and a $1,096/mo payment. Purchase price stands at $224,000, and rental yield measures 6.99% with $1,304/mo rent. Return on cash invested shows 11.49% in year one, and 5% annual appreciation builds toward $61,887 over five years. Five-year ROI reaches 60.25% and total cumulative return in cash records $44,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,304/mo property income covering a $1,096/mo payment rather than investor’s personal income.
Condo
Built in 1900
7,405 sqft lot
$N/A/sqft
$352 monthly HOA
Neighborhood data shown for ZIP Code: 43201, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,534 (100%) |
| Owner Occupied HU | 2,390 (11.1%) |
| Renter Occupied HU | 16,148 (75.0%) |
| Vacant Housing Units | 2,996 (13.9%) |
| Median Home Value | $471,933 |
| Average Home Value | $467,571 |
Residential
18,494
Single Family
11,190
Multi-Family
7,304
Businesses
878
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $224,000 |
| 2021-05-20 | Sold | $197,000 |
| 2021-04-30 | Pending sale | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $3277.32 | -11.39% | $73,970 | 3.73% |
| 2022-05-01 | $3698.44 | -0.18% | $71,310 | N/A |
| 2021-05-01 | $3705.06 | -0.13% | $71,310 | N/A |



Listed by: Paula Koontz Gilmour • KW Classic Properties Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225014540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.