12748 N 57th Dr,Glendale,AZ,85304

Investment Highlights

Investment property for sale in Glendale at 12748 N 57th Dr, Glendale, AZ, 85304 listed at $649,000 pairs $4,132/mo rent with a $3,177/mo payment to leave $210/mo cash flow. Total monthly income runs $4,132/mo, and annual cash flow reaches $2,522/yr on $213,521 cash to close. Return on cash invested measures 21.24% in year one, and rental yield registers 7.64% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 109.78% and total cumulative return in cash totals $234,396. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,132/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).