1274 Fteley AvenueBronxNY10472
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 1274 Fteley Avenue, Bronx, NY, 10472 in Bronx fits: $955,000, 4.99% gross yield, and a projected 5% annual appreciation rate adding $263,849 in value within five years. Rental yield 4.99%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.93) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $8,796/yr in principal paydown and $263,849 in appreciation project a total return of $209,497.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5% | 5.1% |
| Monthly Cash Flow | $(2,403) | $1,850 |
City averages based on Bronx market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,974 |
| Total Monthly Debt Service | $5,997 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1960
2,025 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10472, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,558 (100%) |
| Owner Occupied HU | 3,495 (14.2%) |
| Renter Occupied HU | 19,818 (80.7%) |
| Vacant Housing Units | 1,245 ( 5.1%) |
| Median Home Value | $670,375 |
| Average Home Value | $672,221 |
Housing Distribution
Address Breakdown
Residential
20,422
Single Family
3,992
Multi-Family
16,430
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1960
2,025 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10472, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,558 (100%) |
| Owner Occupied HU | 3,495 (14.2%) |
| Renter Occupied HU | 19,818 (80.7%) |
| Vacant Housing Units | 1,245 ( 5.1%) |
| Median Home Value | $670,375 |
| Average Home Value | $672,221 |
Housing Distribution
Address Breakdown
Residential
20,422
Single Family
3,992
Multi-Family
16,430
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carolyn Campbell Gould CBR • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #883948
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.