1273 Tralee DrBeech IslandSC29842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beech Island at 1273 Tralee Dr, Beech Island, SC, 29842 priced at $550,900 pairs $3,575/mo rent with $234/mo cash flow after a $2,696/mo payment. Total monthly income equals $3,575/mo, and annual cash flow comes to $2,808/yr on $181,246 invested. Return on cash invested is 21.61% in year one, and rental yield stands at 7.79% on a $550,900 basis. Equity gained on principal adds $3,555/yr, and 5% annual appreciation accumulates to $152,204 by year five. Five-year ROI measures 111.79% and total cumulative return in cash reaches $202,612. For financing, Ziffy Mortgage’s DSCR program evaluates $3,575/mo property income against a $2,696/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.88 Acres lot
$N/A/sqft
$743 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Annette Distasio • Berkshire Hathaway HomeServices
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #527320
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.