1273 Kettle LoopThe VillagesFL32163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Villages at 1273 Kettle Loop, The Villages, FL, 32163 listed at $445,000 pairs $3,456/mo rent with a $2,178/mo payment to leave $260/mo cash flow. Total monthly income runs $3,456/mo, and annual cash flow reaches $3,116/yr on $147,518 cash to close. Return on cash invested measures 22.02% in year one, and rental yield registers 9.32% at a $445,000 basis. Equity gained on principal adds $2,872/yr, and annual property appreciation at 5% supports $122,945 by year five. Five-year ROI tracks 115.48% and total cumulative return in cash totals $170,348. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,456/mo property income relative to a $2,178/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
5,591 sqft lot
$N/A/sqft
$194 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Clark • CHARLES RUTENBERG REALTY INC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8419808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511