1936 Harston TrlThe VillagesFL32162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Villages at 1936 Harston Trl, The Villages, FL, 32162 uses $109,362 cash to close to unlock $8,981/yr annual cash flow and $748/mo monthly cash flow. Total monthly income runs $2,938/mo, and a $1,615/mo payment keeps the spread at $748/mo. Purchase price stands at $329,900, and rental yield measures 10.69% with $2,938/mo rent. Return on cash invested shows 28.12% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 147.48% and total cumulative return in cash records $161,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,938/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2008
6,557 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32162, Lady Lake, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,298 (100%) |
| Owner Occupied HU | 29,241 (80.6%) |
| Renter Occupied HU | 2,093 ( 5.8%) |
| Vacant Housing Units | 4,964 (13.7%) |
| Median Home Value | $430,983 |
| Average Home Value | $481,545 |
Housing Distribution
Address Breakdown
Residential
35,031
Single Family
528
Multi-Family
34,503
Businesses
418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joy Jolly • REALTY EXECUTIVES IN THE VILLAGES
Mls Name: Stellar MLS
Mls ID: #G5099363