1273 Jonas Flagg RdEdwardsMS39066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwards at 1273 Jonas Flagg Rd, Edwards, MS, 39066 earns $396/mo cash flow from $1,276/mo rent with a $704/mo payment. Total monthly income totals $1,276/mo, and annual cash flow totals $4,749/yr on $47,703 capital. ROI tracks 29.86% on current figures, and rental yield reads 10.64% at a $143,900 purchase. Equity gained on principal adds $929/yr, and 5% annual appreciation supports $39,757 over five years. Five-year ROI reaches 156.16% and total cumulative return in cash sums $74,495. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,276/mo property income instead of your personal income.
Single Family
Built in 1985
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39066, Edwards, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,832 (100%) |
| Owner Occupied HU | 1,297 (70.8%) |
| Renter Occupied HU | 266 (14.5%) |
| Vacant Housing Units | 269 (14.7%) |
| Median Home Value | $207,609 |
| Average Home Value | $270,912 |
Housing Distribution
Address Breakdown
Residential
1,679
Single Family
1,595
Multi-Family
84
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Gilliland • McMillin Real Estate & Appraisal, Inc.
Mls Name: Vicksburg Warren County BOR
Mls ID: #33346