12721 John Ross Rd, Gulfport, MS, 39503 | $258/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2750 sft

11827 River Estates Cir, Biloxi, MS, 39532

4 Bed
3 Bath
2997 sft

The Nadine Plan, Magnolia Walk, Pass Christian, MS, 39571

3 Bed
2 Bath
2335 sft

7588 Crescent Way Dr, Pass Christian, MS, 39571

4 Bed
4 Bath
2501 sft

3512 River Bluff Rd, Diberville, MS, 39540

Nearby investment properties with comparable prices

4 Bed
3 Bath
4083 sft

9500 W Oaklawn Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1587 sft

21510 Yankee Town Rd, Saucier, MS, 39574

4 Bed
4 Bath
2597 sft

112 White Blvd, Ocean Springs, MS, 39564

3 Bed
3 Bath
2190 sft

10875 Lily Ln, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12721 John Ross Rd, Gulfport, MS, 39503 listed at $665,000 pairs $4,328/mo rent with a $3,255/mo payment to leave $258/mo cash flow. Total monthly income runs $4,328/mo, and annual cash flow reaches $3,101/yr on $218,785 cash to close. Return on cash invested measures 21.48% in year one, and rental yield registers 7.81% at a $665,000 basis. Equity gained on principal adds $4,291/yr, and annual property appreciation at 5% supports $183,727 by year five. Five-year ROI tracks 111.13% and total cumulative return in cash totals $243,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,328/mo property income relative to a $3,255/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1997

1.10 Acres lot

$N/A/sqft

No HOA