1272 SW Lost Trail DrPullmanWA99163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pullman at 1272 SW Lost Trail Dr, Pullman, WA, 99163 at $375,000 posts ROI 24.95% with $522/mo cash flow from $2,776/mo rent. Total monthly income equals $2,776/mo, and annual cash flow records $6,267/yr on $124,313 to close. Return on cash invested measures 24.95% and rental yield reads 8.88% at the current $375,000. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 by year five. Five-year ROI prints 129.67% and total cumulative return in cash totals $161,199.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,776/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99163, Pullman, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 4,536 (30.3%) |
| Renter Occupied HU | 8,806 (58.7%) |
| Vacant Housing Units | 1,651 (11.0%) |
| Median Home Value | $463,249 |
| Average Home Value | $503,804 |
Housing Distribution
Address Breakdown
Residential
14,110
Single Family
9,458
Multi-Family
4,652
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Gross • Realogics Sotheby's Int'l Rlty
Mls Name: PACMLS
Mls ID: #283879