1804 Cedar StColfaxWA99111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colfax at 1804 Cedar St, Colfax, WA, 99111 uses $105,019 cash to close to unlock $3,915/yr annual cash flow and $326/mo monthly cash flow. Total monthly income runs $2,231/mo, and a $1,551/mo payment keeps the spread at $326/mo. Purchase price stands at $316,800, and rental yield measures 8.45% with $2,231/mo rent. Return on cash invested shows 23.64% in year one, and 5% annual appreciation builds toward $87,526 over five years. Five-year ROI reaches 122.64% and total cumulative return in cash records $128,790. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,231/mo property income covering a $1,551/mo payment rather than investor’s personal income.
Single Family
Built in 1892
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99111, Colfax, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,244 (62.0%) |
| Renter Occupied HU | 599 (29.8%) |
| Vacant Housing Units | 164 ( 8.2%) |
| Median Home Value | $297,552 |
| Average Home Value | $368,139 |
Housing Distribution
Address Breakdown
Residential
1,805
Single Family
1,639
Multi-Family
166
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A