12710 Highway 69nCottage GroveTN38224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottage Grove at 12710 Highway 69n, Cottage Grove, TN, 38224 offers a 8.82% rental yield on a $217,000 purchase with $1,595/mo rent. Total monthly income registers $1,595/mo, and a $1,062/mo payment leaves $296/mo available for distribution. Annual cash flow reaches $3,553/yr on $71,936 to close, and return on cash invested stands at 24.85% in year one. Equity gained on principal adds $1,400/yr while 5% annual appreciation supports $59,953 over five years. Portfolio math shows five-year ROI at 129.12% and total cumulative return in cash at $92,885. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,595/mo property income against a $1,062/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38224, Cottage Grove, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 443 (100%) |
| Owner Occupied HU | 294 (66.4%) |
| Renter Occupied HU | 94 (21.2%) |
| Vacant Housing Units | 55 (12.4%) |
| Median Home Value | $252,778 |
| Average Home Value | $256,063 |
Housing Distribution
Address Breakdown
Residential
390
Single Family
390
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rusty Farmer • Moody Realty Company, Inc.
Mls Name: Tennessee Valley MLS
Mls Provider:
Mls ID: #133168
Disclaimer: Copyright Tennessee Valley Association of REALTORS. All rights reserved. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed.