Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 12710 Bluff Spurs Trl, Helotes, TX, 78023 priced at $779,100 converts $4,380/mo rent into after a $3,813/mo obligation. Total monthly income equals $4,380/mo. Return on cash invested prints 13.65% in year one, and rental yield reads 6.75% against a $779,100 entry. Equity gained on principal adds $5,027/yr, while 5% annual appreciation compiles into $215,251 by year five. Five-year ROI reaches 70.81% and total cumulative return in cash sums $181,510. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,380/mo property income covering a $3,813/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.53 Acres lot
$N/A/sqft
$56 monthly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Pending sale | $805,000 |
| 2025-03-15 | Contingent | $805,000 |
| 2025-03-01 | Price change | $805,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $14772.32 | 17.59% | $798,590 | 4.50% |
| 2023-06-26 | $12562.74 | -5.01% | $764,181 | 10.00% |
| 2022-06-26 | $13225.50 | N/A | $694,710 | 24.98% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
