127 W Bannister RdKansas CityMO64114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 127 W Bannister Rd, Kansas City, MO, 64114 priced at $175,000 pairs $1,990/mo rent with $900/mo cash flow after a $857/mo payment. Total monthly income equals $1,990/mo, and annual cash flow comes to $10,796/yr on $58,013 invested. Return on cash invested is 38.52% in year one, and rental yield stands at 13.65% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 202.73% and total cumulative return in cash reaches $117,607. For financing, Ziffy Mortgage’s DSCR program evaluates $1,990/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in N/A
1,094 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64114, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,533 (100%) |
| Owner Occupied HU | 7,398 (59.0%) |
| Renter Occupied HU | 4,295 (34.3%) |
| Vacant Housing Units | 840 ( 6.7%) |
| Median Home Value | $289,018 |
| Average Home Value | $307,679 |
Housing Distribution
Address Breakdown
Residential
12,695
Single Family
10,359
Multi-Family
2,336
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vince Walk • RE/MAX Realty Suburban Inc
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2575330